St. Francis of Assisi

Readings for

Feb. 12, 2012
6th Sunday in Ordinary Time

Reading I: LV 13: 1-2, 44-46
Reading II:I Cor. 10:31-11:1
Gospel: Mk 1: 40-45


Readings for Today

St. Francis of Assisi
HomeSchoolmissionCalendar of EventsNews & UpdatesMinistries at St. FrancisContact UsSitemap
Parish Office (206) 242-4575  
 
Leadership: Finance Council
Liturgy Committee
Pastoral Council
School Commission
Technology/Web Team


Finance Council

The Finance Council is an advisory group that approves the parish operating and capital budgets, the parish subsidy amount to the school, analyzes giving trends and makes recommendations regarding parish finances to the pastor and/or Pastoral Associate for Administration.

Council members include: Father Hayatsu, Pastor, John Eisen (Pastoral Associate for Administration), Tim McCoy, Terry Douglas (Chairperson), Pete Otten, Nancy Sorensen, Dean Anderson, and Mark deRitis.

The Finance Council meets on the 2nd Tuesday of each month at 7:00pm.

 

 

ANNUAL FINANCIAL REPORT

2009-2010 & 2010-2011

 

Good news: The parish 2009-2010 operating budget ended June 30, 2010 with a surplus of $17,024. What's more, during this past fiscal year, the parish repaid the McClean Family Center’s construction loan and is now in position to repay the archdiocesan loan for the new gym’s sports floor (better than the original floor) and the unexpected water intrusion repairs.

 

The cost of the new sports floor and water intrusion repairs was $259,000. Repayment is now assured because of the gift of $75,000 by our parish school, twenty-six pledges from parishioners, funds from the debt reduction campaign, and a major gift from Proliance Surgeons Group. In addition, because of the water intrusion problems, the pastor, Finance Council and Steve Hughes negotiated cash settlements and free services from the companies involved in the design and construction of the family center. The loan should be paid in full by June of 2011.

 

Last fall, Michael Stein-Ross who is a teacher in our parish school agreed to lead Edge, Jr. High Ministry, and, last spring, Kelly Walsh accepted a very part-time position to implement Life Teen, Sr. High Ministry. In May, the parish staff provided a first class appreciation event for 140 of our 475 volunteers. In the summer, for the first time in many years, the faith formation office offered vacation bible school. We continue to make improvements to our facilities and grounds.

 

Our new 2010-2011 operating budget continues to fund two very part time Edge and Life Teen positions and a new ministry called “Living your Strengths.” The challenge of funding these ministries is that they add $24,000 to this year’s operating budget. The Sunday giving goal was increased by 2.5% over last year’s budgeted goal to pay for them. To make these ministries permanent for future budgets, Sunday gifts will need to increase by 4%. We are hoping that the new Sunday Life Teen Mass at 5:00pm will help with this increase.

 

At the end of June 30, 2010, our unrestricted cash reserves were just under $50,000. This past summer, $12,000 of that amount has been spent on striping the parking lot, painting the interior of the church, and installing new fire suppression system in Unity Place’s kitchen as required by the Fire Department.

 

The pastor and Finance Council will be discussing plans to address our future ministerial needs and cash reserve requirements. Thank you for your generous financial support of St. Francis of Assisi Church.

John Eisen

Pastoral Assistant for Administration

 

 

 

Budget

 

Actual

 

Budget

     
 

2009-2010

 

2009-2010

 

2010-2011

     

CONTRIBUTIONS:

               

Sunday Gifts

879,500

 

889,190

1

901,560

2

   
                 

Stipends/Gifts

19,100

 

28,575

 

17,300

     
                 

Program Fees

6,550

 

8,428

 

13,650

     
                 

Annual Appeal Refund

500

 

3,234

 

1,000

     
                 

CYO

24,800

 

18,297

 

23,300

     
                 

Family Center

14,000

 

6,551

3

14,000

4

   
                 

Service/Rent/Interest Income

17,550

 

20,319

 

23,400

     
 

962,000

 

974,594

 

994,210

5

   

EXPENDITURES

               

Pastoral/Admin/Assessments

288,174

 

308,401

6

292,556

     
                 

Liturgy & Music & RCIA

122,070

 

114,752

 

124,069

     
                 

Faith Formation Ministries

54,085

 

54,956

 

78,819

7

   
                 

Outreach Ministry

18,453

 

21,150

8

20,621

     
                 

School Ministry

246,800

 

239,062

 

246,620

9

   
                 

Facilities

166,984

 

171,116

10

168,483

     
                 

CYO

24,300

 

17,797

 

22,800

     
                 

McClean Family Center

22,210

 

23,335

 

23,780

     
                 

Palisades Pledge Payments

7,500

 

7,000

 

7,500

11

   
                 

Capital Reserves

11,424

 

17,025

12

8,962

     

 

962,000

 

974,594

 

994,210

     
                 

Special Collections/Donations

2008-2009

 

2009-2010

 

2010-2011

     

Annual Catholic Appeal

110,517

 

117,624

13

       

Sister Parish

27,695

 

25,653

         

Catholic Relief Services

6,597

 

8,426

         

Build Hope

2,054

 

2,015

         

Mission Sunday

2,896

 

2,684

         

Rice Bowl

2,129

 

1,894

         

Bishop's Overseas

6,291

 

4,868

         

Peter's Pence

3,014

 

2,258

         
 

161,193

 

165,422

         

Archdiocesan Loans

               

Family Center Construction

129,960

 

0

 

0

14

   

Replacement of Sports Floor Loan

-

 

125,210

 

0

15

   

Parish Rental House Mortgage

367,860

 

363,318

 

358,000.00

16

   
                 

Explanation of Footnotes is below

               
                 
                 
                 
                 
 
 

Explanation of Footnotes

  1. Sunday gifts include offertory envelopes, loose change and Christmas Masses gifts. We saw a 20% increase in Sunday loose and about 1% increase in Sunday envelopes. Yet, given our economy we were very grateful for our parishioners’ generosity.

  2. Sunday giving was increased by 2.5% over 2009-2010 budget to help pay for our Jr. High Ministry, EDGE and Sr. High Ministry, LIFE TEEN.

  3. The parish school contributed their annual $5,000 to the parish to offset the cost of operating the gym. Though we had 14 business ads that are now on displayed in the family center, we were unable to generate renewal income from them because gym was shut down for most of the year. Finally, the parish received from CYO a gift of $500 to help with the gym’s expenses.

  4. For 2010-2011 revenue goals, we are counting on the revenue from the now 17 business ads sold, the school’s annual gift of $5,000 and, renting the gym during the summer months.

  5. Parish increases its total revenue goals by 2% to pay for youth ministry, “Living your Strengths” services, and 1.5% salary increases.

  6. Overages were due to underestimating administrative support needs, new computer equipment, and paper supplies for mailings. Also, the parish made donations of over $3,500 to groups and organizations in need. These donations were made possible because of a refund check from Catholic Relief Services.

  7. Faith formation ministries increased by $23,863. These increases are due to EDGE, life Teen, the Strengths services, bible study program, and benefits.

  8. For this budget, the Pastoral Assistant for Outreach was one person instead of two. Hours required for the position were underestimated and accounts for most of the overage.

  9. The parish provides the parish school a subsidy of $190,200 and indirect support of $56,420. Indirect support includes paying for property and liability insurance, utilities, general maintenance and general supplies. The total for direct and indirect is calculated by multiplying 28% of the previous year’s Sunday Gifts.

  10. The overage was due to repairing church light sockets, painting Unity Place interior, and applying new asphalt to a section of our parking lot.

  11. At the end of the year, the parish stills owes $15,250 on its Palisades pledge. The archdiocese expects the parish to complete its pledge by June 30, 2012.

  12. The parishes unrestricted cash reserves for general operations got a needed boost. By yearend, our cash reserves were just under $50,000. Our cash reserves should have a balance that is equal to three months of expense or about $246,000. Plans are under consideration to address this need.

  13. Our generous parishioners help our parish exceed its Annual Catholic Appeal goal. Any refund will be directed to support Life Teen operating costs.

  14. The parish had a family center construction loan balance of $129,960 as of June 30, 2009. The loan amount is now zero.

  15. The sports floor replacement and water intrusion costs were $258,095. As of this report, the loan balance is $94,110. Because of the parish school’s contribution of $75,000, architect and construction settlement agreements that added $80,000 plus additional services at no cost, 25 parishioners who made one to three year pledges, and the remaining pledges from the debt reduction campaign, the parish is expecting to end with a zero loan balance.

  16. The parishes owes the corner lot on 154th and 21st Ave SW. The parish leases the house to a family that attends our parish school. A special three year pledge of $25,000 and lease income provides funds for the monthly mortgage payment ($2,400), property taxes, utilities and general maintenance. The archdiocesan loan is a thirty-year mortgage at annual interest of 6.75%.

 

 

 

St. Francis of Assisi Parish
15226 21st Avenue SW | Burien, WA 98166
Parish (206) 242-4575 | School (206) 243-5690

Questions about content/Feedback:
Technical feedback:

Contact us

© Copyright 2011 St. Francis of Assisi Parish. All Rights Reserved.

Logon