St. Francis of Assisi

Readings for

May 27, 2012
8th Sunday of Easter
PENTECOST

Reading I: Acts 2: 1-11
Reading II: I Cor 123b-7, 12-13
Gospel: Jn 20: 19-23


Readings for Today

St. Francis of Assisi
HomeSchoolmissionCalendar of EventsNews & UpdatesMinistries at St. FrancisContact UsSitemap
Parish Office (206) 242-4575  
 
Leadership: Finance Council
Liturgy Committee
Pastoral Council
Safe Environment
School Commission
Strengths and Engagement
Technology/Web Team


The Finance Council is an advisory group that approves the parish operating and capital budgets, the parish subsidy amount to the school, analyzes giving trends and makes recommendations regarding parish finances to the pastor and/or Pastoral Associate for Administration.

Council members include: Father Hayatsu, Pastor, John Eisen (Pastoral Associate for Administration), Tim McCoy, Terry Douglas (Chairperson), Pete Otten, Nancy Sorensen, Dean Anderson, and Mark deRitis.

The Finance Council meets on the 2nd Tuesday of each month at 7:00pm.

 

 

ANNUAL FINANCIAL REPORT -Under construction

2010-2011 & 2011-2012

 

 

Budget

 

Actual

 

Budget

     
 

2010-2011

  2010-2011  

2011-2012

     

CONTRIBUTIONS:

               

Sunday Gifts

   

 

1

901,560

2

   
                 

Stipends/Gifts

   

 

 

17,300

     
                 

Program Fees

   

 

 

13,650

     
                 

Annual Appeal Refund

 

 

 

 

1,000

     
                 

CYO

 

 

 

 

23,300

     
                 

Family Center

 

 

 

3

14,000

4

   
                 

Service/Rent/Interest Income

 

 

 

 

23,400

     
 

 

 

 

 

994,210

5

   

EXPENDITURES

               

Pastoral/Admin/Assessments

 

 

 

6

292,556

     
                 

Liturgy & Music & RCIA

 

 

 

 

124,069

     
                 

Faith Formation Ministries

 

 

 

 

78,819

7

   
                 

Outreach Ministry

 

 

 

8

20,621

     
                 

School Ministry

 

 

 

 

246,620

9

   
                 

Facilities

 

 

 

10

168,483

     
                 

CYO

 

 

 

 

22,800

     
                 

McClean Family Center

 

 

 

 

23,780

     
                 

Palisades Pledge Payments

 

 

 

 

7,500

11

   
                 

Capital Reserves

 

 

 

12

8,962

     

 

 

 

 

 

994,210

     
                 

Special Collections/Donations

 

 

 

 

 

     

Annual Catholic Appeal

 

 

 

13

       

Sister Parish

 

 

 

         

Catholic Relief Services

 

 

 

         

Build Hope

 

 

 

         

Mission Sunday

 

 

 

         

Rice Bowl

 

 

 

         

Bishop's Overseas

 

 

 

         

Peter's Pence

 

 

 

         
 

 

 

 

         

Archdiocesan Loans

               

Family Center Construction

 

 

 

 

 

 

   

Replacement of Sports Floor Loan

 

 

 

 

 

 

   

Parish Rental House Mortgage

 

 

 

 

 

 

   
                 

Explanation of Footnotes is below

               
                 
                 
                 
                 
 
 

Explanation of Footnotes

  1. Sunday gifts include offertory envelopes, loose change and Christmas Masses gifts. We saw a 20% increase in Sunday loose and about 1% increase in Sunday envelopes. Yet, given our economy we were very grateful for our parishioners’ generosity.

  2. Sunday giving was increased by 2.5% over 2009-2010 budget to help pay for our Jr. High Ministry, EDGE and Sr. High Ministry, LIFE TEEN.

  3. The parish school contributed their annual $5,000 to the parish to offset the cost of operating the gym. Though we had 14 business ads that are now on displayed in the family center, we were unable to generate renewal income from them because gym was shut down for most of the year. Finally, the parish received from CYO a gift of $500 to help with the gym’s expenses.

  4. For 2010-2011 revenue goals, we are counting on the revenue from the now 17 business ads sold, the school’s annual gift of $5,000 and, renting the gym during the summer months.

  5. Parish increases its total revenue goals by 2% to pay for youth ministry, “Living your Strengths” services, and 1.5% salary increases.

  6. Overages were due to underestimating administrative support needs, new computer equipment, and paper supplies for mailings. Also, the parish made donations of over $3,500 to groups and organizations in need. These donations were made possible because of a refund check from Catholic Relief Services.

  7. Faith formation ministries increased by $23,863. These increases are due to EDGE, life Teen, the Strengths services, bible study program, and benefits.

  8. For this budget, the Pastoral Assistant for Outreach was one person instead of two. Hours required for the position were underestimated and accounts for most of the overage.

  9. The parish provides the parish school a subsidy of $190,200 and indirect support of $56,420. Indirect support includes paying for property and liability insurance, utilities, general maintenance and general supplies. The total for direct and indirect is calculated by multiplying 28% of the previous year’s Sunday Gifts.

  10. The overage was due to repairing church light sockets, painting Unity Place interior, and applying new asphalt to a section of our parking lot.

  11. At the end of the year, the parish stills owes $15,250 on its Palisades pledge. The archdiocese expects the parish to complete its pledge by June 30, 2012.

  12. The parishes unrestricted cash reserves for general operations got a needed boost. By yearend, our cash reserves were just under $50,000. Our cash reserves should have a balance that is equal to three months of expense or about $246,000. Plans are under consideration to address this need.

  13. Our generous parishioners help our parish exceed its Annual Catholic Appeal goal. Any refund will be directed to support Life Teen operating costs.

  14. The parish had a family center construction loan balance of $129,960 as of June 30, 2009. The loan amount is now zero.

  15. The sports floor replacement and water intrusion costs were $258,095. As of this report, the loan balance is $94,110. Because of the parish school’s contribution of $75,000, architect and construction settlement agreements that added $80,000 plus additional services at no cost, 25 parishioners who made one to three year pledges, and the remaining pledges from the debt reduction campaign, the parish is expecting to end with a zero loan balance.

  16. The parishes owes the corner lot on 154th and 21st Ave SW. The parish leases the house to a family that attends our parish school. A special three year pledge of $25,000 and lease income provides funds for the monthly mortgage payment ($2,400), property taxes, utilities and general maintenance. The archdiocesan loan is a thirty-year mortgage at annual interest of 6.75%.

 

 

 

St. Francis of Assisi Parish
15226 21st Avenue SW | Burien, WA 98166
Parish (206) 242-4575 | School (206) 243-5690

Questions about content/Feedback:
Technical feedback:

Contact us

© Copyright 2011 St. Francis of Assisi Parish. All Rights Reserved.

Logon